Pa
g
e
1
o
f
4
F
Y
2025
-
26
LAB
O
R
AN
D
EC
ON
O
M
I
C
OPPO
R
T
U
N
I
T
Y
BU
D
GE
T
S
.B
.
1
7
9
(S
-
1
):
S
E
NAT
E
S
UBCOMM
ITTE
E
R
E
C.
(
as
r
ep
orted)
Comm
i
tt
ee
:
A
pp
r
op
r
i
ati
on
s
T
hrough
ou
t
thi
s
do
c
um
en
t
S
en
ate
me
a
ns
S
ub
c
om
mi
t
t
ee
Rec
o
mm
en
d
ati
on
F
UL
L
-
T
IME
E
Q
U
AT
E
D
(
F
T
E
)
CL
AS
S
IFI
E
D
P
O
S
ITIO
N
S
/FU
ND
ING
S
O
URCE
G
RID IM
P
O
RT
F
Y
20
24
-
25
Y
E
A
R
-
TO
-
DAT
E
*
F
Y
20
25
-
26
S
E
N
AT
E
S
UBCO
M
MITT
E
E
R
E
C.
CHAN
G
E
S
FR
O
M
F
Y
20
24
-
25
Y
E
AR
-
TO
-
DA
T
E
AMO
UNT
P
E
R
CE
NT
F
T
E
P
os
i
ti
on
s
................................
................................
...
2,6
3
7.0
2,6
3
7.0
0.0
0.0
G
RO
S
S
................................
................................
............
2,6
6
9,4
94
,5
00
2,1
0
4,2
82
,3
00
(
56
5,2
12
,
20
0)
(
21
.2)
Le
s
s
:
Int
erde
pa
r
tm
en
t
al
G
r
a
nts
R
ec
ei
v
ed
..............................
0
0
0
0.0
ADJUS
T
E
D G
RO
S
S
................................
........................
2,6
6
9,4
94
,5
00
2,1
0
4,2
82
,3
00
(
56
5,2
12
,
20
0)
(
21
.2)
Le
s
s
:
F
ed
era
l
Fun
ds
................................
...............................
1,1
9
1,1
65
,8
00
1,2
2
7,4
73
,3
00
36
,3
07
,
50
0
3.0
Lo
c
al
an
d
P
r
i
v
a
te
................................
...........................
23
,2
84
,
60
0
23
,2
88
,
20
0
3,6
0
0
0.0
T
O
T
AL
S
T
AT
E
S
P
E
ND
IN
G
................................
.............
1,4
5
5,0
44
,1
00
85
3,
52
0
,80
0
(
60
1,5
23
,
30
0)
(
41
.3)
Le
s
s
:
O
the
r
S
t
ate
Res
tr
i
c
ted
Fun
ds
................................
........
66
1,
47
4
,70
0
28
4,
87
4
,30
0
(
37
6,6
00
,
40
0)
(
56
.9)
G
E
NE
R
AL
FU
ND/G
E
NE
R
AL
P
UR
P
O
S
E
.......................
79
3,
56
9
,40
0
56
8,
64
6
,50
0
(
22
4,9
22
,
90
0)
(
28
.3)
P
AY
ME
NT
S
TO
LO
CAL
S
................................
...............
75
,6
54
,
90
0
72
,9
43
,
70
0
(
2,7
11
,20
0)
(
3.6
)
*
A
s
o
f
F
ebruar
y
5, 2
025
.
Ma
jor
Bo
ile
r
p
late Ch
ang
e
s from
FY
20
24
-
25
Y
e
ar
-
to
-
Dat
e
:
1.
Dele
t
ed
S
ec
t
ion
s.
T
he
S
e
na
te
de
l
ete
d
F
Y
20
24
-
25
O
ne
-
T
i
m
e A
pp
r
o
pria
t
i
o
n s
ec
ti
on
s
. (
S
e
cs
10
0
1
-
10
5
4
)
2.
Mod
if
ied
S
ec
t
ion
s.
T
he
S
en
ate
ma
d
e
s
ub
s
t
an
t
i
al
c
ha
ng
es
t
o
s
ev
era
l
s
ec
ti
o
ns
,
whi
c
h
i
nc
l
ud
es
:
20
5
(
B
uy
A
me
r
i
c
a
n)
,
2
21
(
S
F
R
F
F
un
ds
)
,
2
22
(
G
r
an
t
T
r
an
s
pa
r
en
c
y
)
,
3
04
(
P
r
i
v
at
e
G
r
an
ts
)
,
305
(
Re
gi
s
tr
at
i
o
n
F
ee
s
)
,
30
6
(
P
ub
l
i
c
at
i
o
n
F
ee
s
)
,
35
1
(
S
O
A
R)
,
40
1
(
MS
HD
A
Rep
ort)
,
4
03
(
MS
HDA
F
T
E
s
)
,
5
03
(
P
ure
Mi
c
hi
ga
n),
509
(
La
nd
P
urc
h
as
es
)
,
513
(
ME
D
C P
r
i
v
at
e Fund
r
a
i
s
i
ng
)
,
5
17
(
A
r
ts
an
d
Cul
tura
l
G
r
an
ts
)
,
526
(
M
i
c
h
i
ga
n De
fe
ns
e Ce
nt
er)
,
528
(
RA
P
S
pe
n
di
ng
)
,
60
1
(
W
ag
e
an
d
H
ou
r
)
,
7
02
(
Y
ou
th
E
n
tr
ep
r
en
eu
r
s
hi
p),
703
(
V
et
erans
O
u
tr
ea
c
h
)
,
70
6
(
G
oi
n
g
P
r
o
A
dm
i
n
i
s
tr
ati
o
n),
70
9
(
He
l
me
ts
to
Har
dh
ats
)
,
71
0
(
G
r
ad
ua
ti
o
n
A
l
l
i
a
nc
e
/M
i
c
hi
ga
n f
utu
r
e f
or
c
e
/S
c
ho
o
l
s
to
To
ol
s
)
,
71
1
(
J
ob
s
fo
r
Mi
c
h
i
ga
n Gr
ad
u
ate
s
)
,
715
(
Hi
g
h S
c
h
oo
l
E
q
ui
v
al
e
nc
y
P
r
og
r
am
)
,
802
(
UI
A
Cl
a
i
ma
nt
Re
po
r
t)
,
80
3
(
UIA
Fr
au
d Re
po
r
t)
,
9
02
(
M
RS
Re
po
r
t)
,
a
nd
951
(
O
ffi
c
e o
f G
l
ob
al
Mi
c
h
i
ga
n Re
po
r
t)
.
3.
New
S
ec
t
ion
s.
T
he
S
e
na
t
e
i
nc
l
ud
e
d
s
ev
er
al
ne
w
s
ec
ti
on
s
,
wh
i
c
h
i
nc
l
u
de
s
:
2
23
(
G
en
eral
F
un
d
P
r
i
or
i
ti
z
at
i
o
n
)
,
224
(
Une
nfo
r
c
ea
bl
e
Not
i
f
i
c
ati
on
)
,
2
25
(
F
e
de
r
a
l
P
ol
i
c
y
Chan
ge
Re
po
r
t)
,
3
09
(
Y
i
e
l
d,
E
arn
i
ng
s
,
an
d
S
a
v
i
ng
s
F
un
d)
,
3
10
(
Un
de
r
s
erv
ed
Com
mu
n
i
ty
S
u
pp
ort
)
404
(
MS
HDA
S
ec
t
i
on
8
Hous
i
n
g),
40
5
(
B
l
i
gh
t
Reap
propr
i
ati
on
)
,
5
29
(
T
a
l
en
t
P
artn
ers
hi
p),
530
(
G
r
an
t
Rec
i
pi
en
t
Data
ba
s
e),
53
1
(
Di
s
ad
v
a
nta
ge
s
B
us
i
n
es
s
G
r
an
ts
)
,
532
(
Com
mu
ni
ty
Dev
el
o
pm
en
t
F
i
na
nc
i
a
l
Ins
ti
tu
ti
o
ns
)
,
53
3
(
G
l
o
ba
l
T
al
e
nt
I
ni
t
i
at
i
v
e),
6
02
(
F
i
r
s
t
Res
po
n
de
r
P
r
es
um
e
d
C
ov
erage
F
un
d),
70
0
(
M
i
c
hi
ga
n
W
ork
s
Coord
i
na
t
i
o
n
w
i
th
MRS
)
,
718
(
Cen
ter
for
E
mp
l
oy
m
en
t
O
p
po
r
tu
ni
ty
)
,
719
(
Re
mo
v
i
ng
B
arr
i
es
to
E
mp
l
oy
m
en
t
S
erv
i
c
es
,
9
52
(
O
ffi
c
e
of
G
l
o
ba
l
Mi
c
h
i
g
an
F
T
E
)
,
954
(
B
l
ac
k
Le
ad
ers
h
i
p
Coun
c
i
l
)
,
9
55
(
T
r
i
b
al
Comm
i
s
s
i
on
)
,
an
d t
h
e One
-
T
i
me
s
ec
t
i
on
s
(
1
00
1
t
o
10
21
)
.
F
Y
2025
-
26
LA
B
O
R
A
N
D
E
C
O
N
O
M
I
C
O
P
P
O
R
T
U
N
I
TY
B
U
D
G
E
T
S
.B
.
17
9 (S
-
1):
S
E
NA
T
E
S
UB
CO
M
MITT
E
E
R
E
C.
Pa
g
e
2
o
f
4
F
Y
20
24
-
25
Y
ea
r
-
to
-
Dat
e
Ap
p
r
o
p
r
iatio
n
................................
.......................
$
2,6
69
,4
94
,
50
0
$
79
3
,56
9,4
0
0
CHAN
G
E
FR
O
M
F
Y
20
24
-
25
Y
-
T
-
D
F
Y
20
25
-
26
RE
CO
MM
E
ND
E
D
AP
P
RO
P
RI
AT
IO
N
G
r
o
ss
G
F
/G
P
G
r
o
ss
G
F
/G
P
Base
l
ine
Ad
just
m
ent
s
1.
T
ec
h
n
ica
l
Incr
ea
s
es
.
T
h
e
S
en
ate
i
nc
l
ud
e
d
an
ad
d
i
ti
o
na
l
$5
.4
mi
l
l
i
o
n
i
n
av
ai
l
ab
l
e
F
e
de
r
a
l
d
ol
l
ars
to
s
up
po
r
t
on
g
oi
n
g
M
RS
IT
c
o
s
t
s
,
$4
.0
mi
l
l
i
on
i
n
ad
d
i
ti
on
a
l
S
tat
e
B
r
o
wnf
i
el
d
Red
ev
el
op
m
en
t
fun
ds
,
and
$1
.5
mi
l
l
i
o
n
F
ed
era
l
an
d $
10
0,
00
0 P
r
i
v
ate
f
un
ds
f
or
the
O
f
fi
c
e
of
R
ural
P
r
os
pe
r
i
ty
.
10
,9
91
,0
00
0
N/A
N/A
2.
T
ec
h
n
ica
l
R
emo
va
l
s
.
T
he
S
e
na
te
r
e
mo
v
ed
$5
0.
0
mi
l
l
i
on
f
or
Rev
i
ta
l
i
z
at
i
o
n a
n
d
P
l
ac
e
ma
k
i
ng
t
o a
l
i
g
n w
i
th
s
ta
tut
e
.
(
50
,00
0,0
00
)
0
0
0
3.
T
ec
h
n
ica
l
Ad
just
m
ent
s.
T
he
S
e
na
t
e
i
nc
l
ud
e
d
n
um
ero
us
tec
h
ni
c
a
l
ad
j
us
tme
nt
s
to
a
l
i
gn
F
ed
er
al
a
nd
R
es
tr
i
c
ted
fu
n
ds
wi
t
h p
r
oj
ec
ti
on
s
.
(
2,1
84
,
30
0)
0
N/A
N/A
4.
E
con
o
mic Ad
ju
stm
ent
s.
I
nc
l
ud
es
an
i
nc
r
e
as
e o
f
$
9
,8
99
,5
00
G
r
os
s
an
d
$1
,5
35
,0
00
G
F
/G
P
fo
r
t
ota
l
ec
on
o
mi
c
a
dj
us
tme
n
ts
.
9,8
9
9,5
0
0
1,5
3
5,0
0
0
N/A
N/A
New
P
r
o
g
r
am
s/P
r
o
g
r
am
I
n
cr
ea
se
s
5.
T
ale
n
t
P
ar
t
n
e
r
ship
.
T
he
S
en
ate
i
nc
l
ud
ed
$4
0
.0
mi
l
l
i
on
on
go
i
ng
for
T
al
en
t P
artners
h
i
ps
.
40
,0
00
,0
00
40
,0
00
,0
00
40
,0
00
,0
00
40
,0
00
,0
00
6.
Pre
-
E
mp
loym
ent
T
r
an
siti
o
n
S
e
r
vic
es
f
o
r
S
t
u
d
ent
s
w
it
h
Disa
b
i
lities
.
T
he
S
e
na
t
e
i
nc
l
ud
e
d
$3
3.5
mi
l
l
i
on
G
r
os
s
,
$3
2.
0
mi
l
l
i
o
n
F
ed
e
r
a
l
,
$5
36
,6
00
Res
tr
i
c
t,
a
nd
$1
.
0
m
i
l
l
i
on
G
F
/G
P
to
as
s
i
s
t
s
tud
en
ts
wi
th
di
s
a
bi
l
i
t
i
es
to
att
a
i
n
em
p
l
oy
m
en
t.
O
f
t
he
tot
a
l
,
$
31
.
6
mi
l
l
i
on
was
ap
propr
i
a
ted
to
MR
S
an
d
$1
.9
mi
l
l
i
o
n t
o
th
e
B
ure
au
of
S
erv
i
c
es
f
or B
l
i
nd
P
er
s
on
s
.
33
,5
21
,7
00
1,0
0
0,0
0
0
22
6,
85
6,
70
0
31
,1
89
,9
00
7.
S
mall
Bu
sines
s
Dev
elop
men
t
Init
iative
.
T
h
e
S
e
na
te
i
nc
l
ud
e
d
$1
0.0
mi
l
l
i
on
on
g
oi
ng
t
o p
r
ov
i
de
b
us
i
ne
s
s
s
up
p
ort
t
o
s
ma
l
l
b
u
s
i
ne
s
s
es
.
10
,0
00
,0
00
10
,0
00
,0
00
10
,0
00
,0
00
10
,0
00
,0
00
8.
MRS
-
F
ede
r
al
M
atch
.
T
h
e
S
en
ate
i
nc
l
ud
e
d
$9
.
2
mi
l
l
i
on
G
r
os
s
,
$7
.3
mi
l
l
i
on
F
ed
eral
,
a
nd
$2
.
0 m
i
l
l
i
on
Res
tr
i
c
t
ed
to
MR
S
f
or F
ed
era
l
ma
tc
h
i
ng
.
9,2
1
7,8
0
0
0
19
4,
70
6,
80
0
24
,3
08
,8
00
9.
L
and
Banks.
T
he
S
en
ate
i
nc
l
u
de
d
$
3.0
m
i
l
l
i
on
for
gr
an
ts
to
l
oc
a
l
l
a
nd
bank
s
an
d $
2
.5
mi
l
l
i
on
to
t
h
e S
t
ate
La
n
d B
an
k
fo
r
O
pe
r
ati
o
ns
.
5,5
0
0,0
0
0
5,5
0
0,0
0
0
11
,9
12
,4
00
7,5
2
7,4
0
0
10.
Remo
ving
Bar
r
ie
r
s
t
o
E
m
p
loym
ent
S
er
vic
es
.
T
he
S
en
at
e
i
nc
l
ud
e
d
an
ad
d
i
t
i
on
a
l
$3
.0
m
i
l
l
i
on
to
Mi
c
hi
ga
n
W
ork
s
to
s
up
po
r
t
r
e
mo
v
i
n
g
ba
r
r
i
ers
to
em
p
l
oy
me
nt
s
erv
i
c
es
.
3,0
0
0,0
0
0
3,0
0
0,0
0
0
3,0
0
0,0
0
0
3,0
0
0,0
0
0
F
Y
2025
-
26
LA
B
O
R
A
N
D
E
C
O
N
O
M
I
C
O
P
P
O
R
T
U
N
I
TY
B
U
D
G
E
T
S
.B
.
17
9 (S
-
1):
S
E
NA
T
E
S
UB
CO
M
MITT
E
E
R
E
C.
Pa
g
e
3
o
f
4
CHAN
G
E
FR
O
M
F
Y
20
24
-
25
Y
-
T
-
D
F
Y
20
25
-
26
RE
CO
MM
E
ND
E
D
AP
P
RO
P
RI
AT
IO
N
G
r
o
ss
G
F
/G
P
G
r
o
ss
G
F
/G
P
11.
F
ir
st
Re
spo
n
d
er
s
P
r
es
u
m
ed
Co
ve
r
age
F
u
n
d
.
T
h
e
S
en
at
e
i
nc
l
ud
ed
an
ad
d
i
ti
on
a
l
$2
.
5
m
i
l
l
i
on
fr
o
m
g
am
i
ng
r
ev
en
ue
to
the
F
i
r
s
t
R
es
po
n
de
r
s
P
r
es
um
e
d
Cov
era
ge
F
u
nd
.
T
hi
s
al
i
gn
s
w
i
th
a
propos
e
d
s
tat
uto
r
y
c
ha
n
ge
.
2,5
0
0,0
0
0
0
6,5
0
0,0
0
0
0
12.
Co
mm
u
n
it
y
Deve
lop
m
ent
F
inan
cia
l
Inst
it
u
t
ion
s.
T
h
e
S
en
ate
i
nc
l
u
de
d
$2
.0
mi
l
l
i
o
n o
n
go
i
ng
for Co
mm
u
ni
ty
D
ev
el
o
pm
en
t F
i
na
nc
i
al
In
s
ti
tut
i
on
s
.
2,0
0
0,0
0
0
2,0
0
0,0
0
0
2,0
0
0,0
0
0
2,0
0
0,0
0
0
13.
Cent
er
f
o
r
E
mp
loym
ent
O
p
p
o
r
t
u
n
it
y.
T
he
S
en
a
te
i
nc
l
ud
ed
$
1.0
mi
l
l
i
on
for
the
Cent
er for
E
mp
l
oy
m
en
t O
p
po
r
tun
i
t
i
es
for w
ork
forc
e d
ev
e
l
op
me
nt
.
1,0
0
0,0
0
0
1,0
0
0,0
0
0
1,0
0
0,0
0
0
1,0
0
0,0
0
0
14.
Mic
h
igan
F
u
t
u
r
e
F
o
r
ce
.
T
he
S
en
ate
r
ol
l
ed
th
e
2
1
+
P
r
og
r
a
m
(
$
3.0
mi
l
l
i
on
)
,
A
t
-
Ri
s
k
Y
o
uth
G
r
an
ts
(
$5
.7
mi
l
l
i
o
n),
an
d
H
i
g
h
S
c
ho
ol
E
qu
i
v
al
en
c
y
P
r
og
r
a
m
(
$2
5
0,0
0
0)
i
nt
o
th
e
Mi
c
h
i
ga
n
F
utu
r
e
F
orc
e
l
i
n
e
i
te
m
an
d
i
nc
l
ud
ed
an
a
dd
i
ti
o
na
l
$
1.0
mi
l
l
i
on
fo
r
th
e
S
c
ho
o
l
s
to
To
ol
s
prog
r
am
.
1,0
0
0,0
0
0
1,0
0
0,0
0
0
9,9
5
0,0
0
0
9,9
5
0,0
0
0
15.
W
age
and
Ho
u
r
s
-
E
d
u
ca
t
ing
W
o
r
ke
r
s
and
E
mp
loyer
s
.
T
he
S
en
a
te
i
nc
l
u
de
d
an
ad
d
i
t
i
on
al
$1
.
0
mi
l
l
i
on
G
F
/G
P
a
nd
1
0.0
F
T
E
s
to
W
ag
e
an
d
Hours
to
s
u
pp
ort
ed
uc
a
ti
ng
wor
k
ers
a
nd
e
mp
l
oy
er
s
on
c
ha
ng
es
t
o
wor
k
ers
’
pa
y
, b
en
e
fi
ts
,
an
d
y
ou
th
e
mp
l
oy
me
nt.
1,0
0
0,0
0
0
1,0
0
0,0
0
0
5,6
8
2,2
0
0
1,0
0
0,0
0
0
16.
V
o
lun
t
ee
r
Inco
me
T
ax
A
s
sis
t
anc
e.
T
he
S
e
na
t
e
i
nc
l
u
de
d
an
a
dd
i
ti
on
a
l
$1
.0
mi
l
l
i
o
n f
or
V
o
l
un
t
ee
r
I
n
c
om
e Tax
A
s
s
i
s
tan
c
e
1,0
0
0,0
0
0
1,0
0
0,0
0
0
2,0
0
0,0
0
0
2,0
0
0,0
0
0
17.
Co
mm
iss
ion
s
/Init
iativ
es
.
T
he
S
en
ate
i
nc
l
u
de
d
4
.
0
F
T
E
s
an
d
$6
9
0,0
00
to
s
up
po
r
t
the
B
l
ac
k
L
ea
d
ers
hi
p
Cou
nc
i
l
(
1.0
F
T
E
an
d
$
22
0,
00
0),
a
T
r
i
ba
l
Comm
i
s
s
i
on
(
1.
0
F
T
E
an
d
$2
20
,00
0),
the
O
ff
i
c
e
of
G
l
ob
a
l
Mi
c
h
i
ga
n
(
1.0
F
T
E
an
d
$
15
0
,00
0),
the
G
l
ob
a
l
T
al
e
nt
In
i
ti
ati
v
e
(
$1
00
,
00
0),
an
d
1.0
F
T
E
for the
O
f
fi
c
e
of
Ru
r
al
P
r
os
pe
r
i
ty
.
69
0,
00
0
69
0,
00
0
69
0,
00
0
69
0,
00
0
E
limin
atio
n
s
/Redu
ctio
n
s
18.
21
st
Cent
u
r
y
Job
s
T
r
u
st
F
u
n
d
.
T
he
S
en
ate
r
e
mo
v
e
d
$7
5.
0
m
i
l
l
i
o
n
i
n
on
go
i
n
g
fu
nd
i
ng
fr
om
th
e
21
st
C
en
t
ury
J
ob
s
T
r
us
t
F
un
d.
O
f
th
e
t
ota
l
,
$5
9,
35
0,
00
0
was
r
em
ov
e
d
fr
om
B
us
i
ne
s
s
A
ttrac
t
i
on
l
i
n
e
i
t
em
a
nd
th
e
E
ntre
prene
urs
hi
p
ec
os
y
s
tem
(
$1
5
,65
0,0
0
0) l
i
ne
i
t
em
was
el
i
m
i
na
ted
.
(
75
,00
0,0
00
)
0
40
,6
50
,0
00
40
,6
50
,0
00
19.
P
u
r
e
Mic
h
ig
an.
T
he
S
en
at
e redu
c
e
d
P
ure M
i
c
hi
ga
n b
y
$5
.0
mi
l
l
i
on
.
(
5,0
00
,
00
0)
(
5,0
00
,
00
0)
21
,0
00
,0
00
11
,0
00
,0
00
20.
Job
Cre
atio
n
S
e
r
vic
es
.
T
h
e
S
e
na
te
r
ed
uc
e
d
J
ob
s
Cr
e
ati
o
n
S
erv
i
c
es
by
14
.0
F
T
E
p
os
i
ti
on
s
a
nd
$5
9
0,0
0
0 GF
/G
P
.
(
59
0,0
00
)
(
59
0,0
00
)
35
,3
08
,2
00
17
,8
76
,0
00
21.
Arts
and
Cu
lt
u
r
al
G
r
ant
s.
T
he
S
e
na
t
e
r
em
ov
e
d
$1
,
25
0,0
0
0
for
i
n
di
v
i
du
a
l
grants
an
d a
n a
dd
i
ti
o
na
l
$1
.0
m
i
l
l
i
o
n t
o c
ul
t
ural
an
d m
u
s
i
c
c
el
eb
r
a
ti
o
ns
.
(
25
0,0
00
)
(
25
0,0
00
)
12
,1
35
,2
00
12
,1
35
,2
00
F
Y
2025
-
26
LA
B
O
R
A
N
D
E
C
O
N
O
M
I
C
O
P
P
O
R
T
U
N
I
TY
B
U
D
G
E
T
S
.B
.
17
9 (S
-
1):
S
E
NA
T
E
S
UB
CO
M
MITT
E
E
R
E
C.
Th
i
s
A
n
a
l
y
s
i
s
wa
s
p
r
e
p
a
r
e
d
b
y
n
o
n
p
a
rti
s
a
n
S
e
n
a
t
e
s
t
a
ff
f
o
r u
s
e
b
y
t
h
e
Se
n
a
te
i
n
i
t
s
d
e
l
i
b
e
r
a
ti
o
n
.
Pa
g
e
4
o
f
4
Bi
l
l
An
a
l
y
s
i
s
@
h
t
tp
s
:/
/
s
fa
.
s
e
n
a
te
.m
i
c
h
i
g
a
n
.g
o
v
HIl
e
o
_
SENA
TE
SUBC
O
M
M
IT
TEE
REC
.
d
o
c
x
CHAN
G
E
FR
O
M
F
Y
20
24
-
25
Y
-
T
-
D
F
Y
20
25
-
26
RE
CO
MM
E
ND
E
D
AP
P
RO
P
RI
AT
IO
N
G
r
o
ss
G
F
/G
P
G
r
o
ss
G
F
/G
P
O
n
e
-
T
ime Ap
p
r
o
p
r
i
atio
n
s
22.
Ho
u
s
ing
.
T
he
S
e
na
t
e
i
nc
l
ud
ed
$7
5.0
mi
l
l
i
on
for
v
ari
ou
s
Hous
i
ng
Re
l
i
e
f
progr
am
s
an
d
$5
0
.0
m
i
l
l
i
on
fo
r
E
me
r
ge
nc
y
Hou
s
i
ng
pr
og
r
am
s
.
12
5,
00
0,
00
0
12
5,
00
0,
00
0
12
5,
00
0,
00
0
11
4,
00
0,
00
0
23.
E
con
o
mic
Rel
ief.
T
he
S
en
at
e
i
nc
l
u
de
d
$
10
0
.0
m
i
l
l
i
o
n
f
or
v
ari
ou
s
e
c
on
om
i
c
r
el
i
ef
progr
am
s
a
nd
$
50
0,
00
0
fo
r
a
n E
c
o
no
mi
c
S
tr
es
s
Tes
t
.
10
0,
50
0,
00
0
10
0,
50
0,
00
0
10
0,
50
0,
00
0
10
0,
50
0,
00
0
24.
S
mall
Bu
sin
es
s
S
u
p
p
o
r
t
.
T
he
S
en
at
e
i
nc
l
ud
e
d
$
30
.0
m
i
l
l
i
o
n
(
$
5.0
mi
l
l
i
on
G
F
/G
P
an
d
$
25
.
0
mi
l
l
i
on
i
n
C
orpor
at
i
on
F
e
e
s
)
for
Co
mm
u
ni
ty
S
up
po
r
t
Hu
bs
,
$2
0.0
mi
l
l
i
on
i
n
Y
E
S
f
un
ds
f
or
the
Mi
C
A
P
progr
a
m,
$
2
,7
50
,0
00
for
E
me
r
g
i
n
g
Comm
un
i
ty
S
up
p
ort
G
r
an
t
s
,
$2
.0
m
i
l
l
i
o
n
f
or
A
DA
S
ma
l
l
B
us
i
ne
s
s
Comp
l
i
a
nc
e
G
r
an
ts
,
an
d
$1
.0
mi
l
l
i
on
for
the
My
P
ay
T
od
ay
p
i
l
ot
pro
gram.
55
,7
50
,0
00
10
,7
50
,0
00
55
,7
50
,0
00
10
,7
50
,0
00
25.
W
o
r
kfo
r
ce
S
u
p
p
o
r
t
.
T
he
S
en
ate
i
nc
l
u
de
d
$1
5
.0
m
i
l
l
i
o
n
for
M
i
c
hi
ga
n
F
utu
r
e
F
orc
e,
$1
0
.0
m
i
l
l
i
o
n
for
Re
-
E
me
r
g
i
n
g
W
ork
forc
e,
$5
.0
m
i
l
l
i
on
for
A
pp
r
e
nti
c
es
h
i
p
progr
a
ms
, $
3
.0
m
i
l
l
i
on
fo
r
V
ete
r
an
W
r
a
pa
r
ou
nd
S
erv
i
c
es
,
$1
.0
m
i
l
l
i
o
n f
or M
i
c
hi
ga
n
W
ork
s
s
up
po
r
t
,
an
d
$
25
0,
00
0
fo
r
W
o
me
n
i
n
th
e
W
ork
pl
ac
e.
34
,2
50
,0
00
34
,2
50
,0
00
34
,2
50
,0
00
34
,2
50
,0
00
26.
G
r
ant
s.
T
h
e
S
en
a
te
i
nc
l
u
de
d
$
3
.0
m
i
l
l
i
o
n
for
fi
r
e
s
t
ati
o
n
gra
nts
,
$
2.5
mi
l
l
i
on
f
or
S
h
ort
T
erm
L
oa
n
A
s
s
i
s
tan
c
e,
$
2.0
mi
l
l
i
on
fo
r
A
r
ts
an
d
Cu
l
ture
fac
i
l
i
ty
gra
nts
, a
n
d
$
4,1
0
0 f
or v
ario
us
C
om
m
un
i
ty
G
r
an
t p
l
ac
eh
o
l
de
r
s
.
7,5
0
4,1
0
0
7,5
0
4,1
0
0
7,5
0
4,1
0
0
7,5
0
4,1
0
0
27.
Remo
va
l
o
f
F
Y
2
02
4
-
2
5
O
n
e
-
T
ime
Ap
p
r
o
p
r
i
atio
n
s
a
n
d
T
r
ansf
er
s.
T
h
e
S
en
ate
r
em
ov
e
d
$6
3
8.8
m
i
l
l
i
o
n Gr
os
s
a
nd
$5
6
4.8
m
i
l
l
i
on
G
F
/G
P
i
n On
e
-
T
i
me
ap
pr
op
r
i
a
ti
o
ns
an
d $
2
47
.7
mi
l
l
i
o
n i
n L
e
gi
s
l
ati
v
e T
r
an
s
fers
.
(
88
6,5
12
,
00
0)
(
56
4,8
12
,
00
0)
0
0
T
ota
l
Cha
ng
es
................................
................................
................................
..
($
56
5,
21
2
,20
0
)
($
22
4,
92
2
,90
0
)
F
Y
20
25
-
26
S
E
NAT
E
S
UB
CO
MM
ITT
E
E
R
E
C.
................................
...............
$
2,1
04
,2
82
,
30
0
$
56
8
,64
6,5
0
0
Date
C
om
pl
e
ted
:
5
-
1
-
25
F
i
s
c
al
A
na
l
y
s
t:
Cor
y
S
av
i
no
Item #
FTE
GROSS
GF/GP
FTE
GROSS
GF/GP
DEPARTMENT OF LABOR AND ECONOMIC OPPORTUNIT
Y
Y-T-D
2,637.0
2,669,494,500
793,569,400
2,637.0
2,669,494,500
793,569,400
Ongoing Changes
1
Talent partnership
40,000,000
40,000,000
2
Pre-employment transition services for students with disabilities
40,375,600
8,390,900
33,521,700
1,000,000
3
Small business development initiative
10,000,000
10,000,000
4
Michigan rehabilitation services - federal match
9,217,800
1,963,400
9,217,800
0
5
Michigan rehabilitation services - federal adjustment
5,391,000
0
5,391,000
0
6
State brownfield redevelopment fund
4,000,000
0
4,000,000
0
7
Land bank stabilization
3,000,000
3,000,000
8
Barrier removal employment services
3,000,000
3,000,000
9
Land Bank Authority increase
2,500,000
2,500,000
10
First responders presumed coverage fund
2,500,000
0
2,500,000
0
11
CDFI
2,000,000
2,000,000
12
Office of rural prosperity federal and private funds
1,600,000
0
1,600,000
0
13
Center for Employment Opportunity
1,000,000
1,000,000
14
Michigan Future Force Grants
1,000,000
1,000,000
15
Volunteer income tax assistances grants
(1,000,000)
(1,000,000)
1,000,000
1,000,000
16
Wage and hour
10.0
1,500,000
1,500,000
10.0
1,000,000
1,000,000
17
Black Leadership Council
1.0
220,000
220,000
18
Tribal Commission
1.0
220,000
220,000
19
Office of Global Michigan
1.0
150,000
150,000
20
Global Talent Initiative
100,000
100,000
21
Office of rural prosperity
3.0
0
0
1.0
0
0
22
Personal assistance services reimbursement for employment program
(400,000)
(400,000)
0
0
23
Removal of FY 25 one-time and transfers
(886,512,000)
(564,812,000)
(886,512,000)
(564,812,000)
24
Business attraction (remove 21st century funds)
(59,350,000)
0
25
Revitalization and placemaking removal
(50,000,000)
0
(50,000,000)
0
26
Entrepreneurship ecosystem (remove 21st century funds)
(15,650,000)
0
27
Pure Michigan
(5,000,000)
(5,000,000)
28
Technical adjustments
(2,184,300)
0
(2,184,300)
0
29
Job Creation Services
(14.0)
(590,000)
(590,000)
30
Arts and cultural grant removal
(1,250,000)
(1,250,000)
(250,000)
(250,000)
31
Unclassified salaries
142,200
12,500
142,200
12,500
32
Economic adjustments
9,757,300
1,522,500
9,757,300
1,522,500
Subtotal - Ongoing change
13.0
(866,862,400)
(554,072,700)
0.0
(888,216,300)
(502,927,000)
Ongoing Total
2,650.0
1,802,632,100
239,496,700
2,637.0
1,781,278,200
290,642,400
Budget Area/Line Items
FY 2025-26 Gross and GF/GP Changes to FY 2024-25
Gov Changes to FY 2024-25
Senate Changes to FY 2024-25
4/30/2025
Page 1 of 2
Item #
FTE
GROSS
GF/GP
FTE
GROSS
GF/GP
Budget Area/Line Items
FY 2025-26 Gross and GF/GP Changes to FY 2024-25
Gov Changes to FY 2024-25
Senate Changes to FY 2024-25
One-Time Changes
1
Economic relief and tariff impact fund
100,000,000
100,000,000
2
Housing relief fund
75,000,000
75,000,000
3
Emergency housing
50,000,000
50,000,000
4
Community support hubs
10,000,000
10,000,000
30,000,000
5,000,000
5
MiCAP
20,000,000
0
6
Michigan Future Force
15,000,000
15,000,000
7
Re-Emerging workforce
10,000,000
10,000,000
8
Statewide registered apprenticeships
19,000,000
19,000,000
5,000,000
5,000,000
9
Michigan Veteran Wraparound Services
3,000,000
3,000,000
10
Fire station infrastructure upgrades
3,000,000
3,000,000
11
Emerging community grants
2,750,000
2,750,000
12
Short term loan assistance
2,500,000
2,500,000
13
ADA small business compliance
2,000,000
2,000,000
14
Arts and culture facility upgrades
2,000,000
2,000,000
15
Michigan Works
1,000,000
1,000,000
16
My Pay Today pilot program
1,000,000
1,000,000
17
Economic impact study
500,000
500,000
18
Women in the workplace
250,000
250,000
19
Community infrastructure grants
1,400
1,400
20
Community health and services grants
1,200
1,200
21
Community public safety grants
900
900
22
Community workforce development grants
600
600
23
Employer assisted housing financing program
25,000,000
25,000,000
24
Talent action teams
10,000,000
10,000,000
25
Growth Programming and Initiatives
10,000,000
10,000,000
26
Removing barriers to work
7,500,000
7,500,000
27
Focus: HOPE
1,000,000
1,000,000
28
Office of rural prosperity
1,000,000
1,000,000
One-Time Total
0.0
83,500,000
83,500,000
0.0
323,004,100
278,004,100
TOTAL CHANGES
13.0
(783,362,400)
(470,572,700)
0.0
(565,212,200)
(224,922,900)
TOTAL LABOR AND ECONOMIC OPPORTUNIT
Y
2,650.0
1,886,132,100
322,996,700
2,637.0
2,104,282,300
568,646,500
4/30/2025
Page 2 of 2
323,004,100
Sec #
Line Item Name (Grant Item)
Amoun
t
1000
ADA Small Business Complianc
e
2,000,000
1001
Arts and Culture Facility Upgrades
2,000,000
1002
Community Health and Services Grants
1,200
1
North Rosedale Park Accessibility Improvements
100
2
Starfish family services
100
3
Haskell Community Center
100
4
Genesis Hope
100
5
Shiawassee Family YMCA
100
6
Brightmoor Connection Food insecurity
100
7
Oakland County Health Network Upgrades
100
8
Gleaners Community Food Bank
100
9
Lighthouse Michigan
100
10
Douglass Community Association
100
11
SER Metro
100
12
Wayne Metro
100
1003
Community Infrastructure Grants
1,400
1
City of Rockwood Fire Engine
100
2
City of Huntington City Hall HVAC replacement
100
3
City of Warren Drain Project
100
4
Redford Township CSO Basin
100
5
City of Lincoln Park Water Metering System.
100
6
Oakland County Downtown Grants
100
7
Allen Park Community Center Generator
100
8
City of Algonac Boardwalk Revamp
100
9
City of St. Clair Shores Nautical Mile Enhancement.
100
10
City of Grosse Pointe Park Water Main
100
11
Macomb County Muck Removal Study
100
12
Livonia Bike Walk
100
13
Treeline Conservancy Trail Expansion
100
14
Delta Twp. Water Infrastructure
100
1004
Community Public Safety Grants
900
1
Redford Township Police Radio
100
2
City of Flat Rock Fire engine
100
3
Kalamazoo Firefight Gear
100
4
City of Sterling Heights Police Training Center
100
5
Allen Park Fire Truck
100
6
Waterford Twp. Fire Station Construction
100
7
City of Eastpointe Police Department Infrastructure Improvement
100
8
Eaton County Fire Department Infrastructure Grants
100
9
Ingham County Fire Department Infrastructure Grants
100
1005
Community Workforce Development Grants
600
1
Schoolcraft College Masonry Trades Center
100
2
Living and Learning Center of Northville
100
3
Reignite Program
100
4
Michigan Homecare and Hospice Workers Safety
100
5
Michigan Adult Community Alternative Education Association
100
6
Automation Alley Project Diamond
100
One Time Appropriation
1006
Economic Stress Test
500,000
1007
Economic Relief
100,000,000
(a)
Grants and Loans to businesses impacted by tariffs
20,000,000
(b)
Relief and emergency preparedness grants
20,000,000
(c)
Worker training and retooling grants
30,000,000
(d)
Food bank grants
10,000,000
(e)
Fire truck domestic manufacturing study
1,000,000
(f)
Re-shoring supply chain grants
9,000,000
(g)
Apprenticeship and adult education grants
10,000,000
1008
Emergency Housing
50,000,000
(1)(a)
Tribal housing support grants
2,500,000
(1)(b)
ADA home improvement grants
2,000,000
(1)(c)
Weatherization and home repair grants
15,000,000
(1)(d)
Habitat for Humanity
1,000,000
(1)(e)
Affordable housing development grants
9,500,000
(1)(f)
Sault Tribal Housing Grant
100
(2)(a)(i)
Eviction Diversion Assistance
3,000,000
(2)(a)(ii)
Detroit Right to Counsel
1,500,000
(2)(b)
Landlord Incentive Fund
2,000,000
(2)(c)
Housing Navigation Fund
1,000,000
(2)(d)
Pay as You Stay Program
4,000,000
(2)(e)
Emergency Housing Solutions Grants
2,500,000
(2)(f)
Shelter Diversion Program
2,500,000
(2)(g)
Empowerment Plan
100
(2)(h)
Homelessness and eviction diversion and assistance grants
3,500,000
1009
Emerging Community Grants
2,750,000
1010
Fire station infrastructure grants
3,000,000
1011
Housing relief grants
75,000,000
1
Faith-based housing grants
2,500,000
1012
MiCAP
20,000,000
1013
Michigan Future Force
15,000,000
2
Wee-Write Initiative
100
3
Flint Center for Educational Excellence
100
4
Big Brother/Big Sister Statewide Expansion
100
5
Women of Tomorrow
100
6
L!fe Leaders
100
7
Racquet Up Detroit
100
1014
Michigan veteran wraparound services
3,000,000
1015
Michigan Works!
1,000,000
1016
My Pay Today Pilot Program
1,000,000
1017
Re-Emerging Workforce
10,000,000
1018
Short-term loan grants
2,500,000
1019
Community Support Hubs
30,000,000
1020
Statewide Apprenticeship Expansion
5,000,000
1021
Women in the Workplace
250,000